Valuation Methodology & Benchmarks

  • Aircraft market values and monthly lease rates benchmarked against current OEM list prices, lessor transactions, and secondary trading.
  • Covers key narrowbody and widebody types: Airbus A320neo, A321neo, A350-900, Boeing 737 MAX 8, 787-9, 777-300ER, and A220-300.
  • Interactive valuation model calculates Current Market Value (CMV), Base Value (BV), Monthly Lease Rate (MLR), and Lease Rate Factor (LRF).
  • Updated continuously with secondary trading yields, engine shop visit cycles, and lessor portfolio capital benchmarks.

Aircraft Appraisal Parameters

0y (New) 5y 10y (Half-Life) 15y 20y 25y (Retirement)

Estimated Asset Valuation & Lease Cash Flow

Estimated Current Market Value (CMV) $54.5M Based on brand new factory delivery
Monthly Lease Rate (MLR) $365,000 / mo Lease Rate Factor: 0.67%
Base Value (BV) $56.0M Long-term equilibrium value
Market Liquidity Rating Tier 1 (Highest) Secondary trading demand

Indicative 10-Year Valuation Trajectory

Horizon Airframe Age Projected CMV Monthly Lease

Market Benchmark Reference Matrix

Baseline factory delivery valuations, half-life values, and monthly lease benchmarks across aircraft types.

Aircraft Model Manufacturer New Delivery CMV Half-Life CMV (10y) Monthly Lease Rate Lease Rate Factor Annual Deprec. Liquidity Tier
Airbus A320neo Airbus $54.5M $42.0M $365k / mo 0.67% 4.2% Tier 1 (Highest)
Airbus A321neo Airbus $66.0M $52.5M $435k / mo 0.66% 3.8% Tier 1 (Highest)
Boeing 737 MAX 8 Boeing $53.0M $40.5M $355k / mo 0.67% 4.4% Tier 1 (Highest)
Boeing 737-800 Boeing $22.0M $15.5M $185k / mo 0.84% 7.5% Tier 1 (Global Workhorse)
Airbus A350-900 Airbus $165.0M $118.0M $1050k / mo 0.64% 4% Tier 1 (Widebody Leader)
Boeing 787-9 Boeing $155.0M $108.0M $980k / mo 0.63% 4.1% Tier 1 (Widebody Leader)
Boeing 777-300ER Boeing $58.0M $34.0M $380k / mo 0.65% 6.8% Tier 2 (Mature Widebody)
Airbus A220-300 Airbus $41.0M $31.0M $285k / mo 0.69% 4.3% Tier 1 (High Demand)